Mortgage Calculator

Mortgage Calculator

Estimate your monthly payment and see how much house you can afford.

$
2,159.42
Your estimated Monthly payment
$
%
$
Yr
Mo
%
%
$
Monthly
Bi-weekly

+ Add Extra Payments

$
$
$
$
[-] Remove extra payments

Payment Breakdown

Created with Highcharts 7.2.2$ 2,159.42Monthly paymentPrincipal & Interest : $1619Extra Payments : $0Home Insurance : $88Property Taxes : $313HOA Fees : $0PMI : $141

Customize your mortgage payment

Principal & Interest
1,618.79
Monthly Extra Payment + Add Extra Payments
0
Home insurance (per year)
%
$
Property Taxes (per year)
%
$
HOA Fees (per month)
$
PMI (per year)
%
$
Total Monthly Payment
2,159.42

Total Of All Payments

Down Payment & One-time Expenses
33,000
Principal
270,000
Interest
312,763.11
Extra Payments
0
Home insurance
31,500
Property taxes
112,500
HOA fees
0
PMI (until March 27, 2034)
14,323.55

Amortization Schedule

Created with Highcharts 7.2.2Mortgage Payment / yearBalance2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049205020512052205320542055040008000120001600020000060000120000180000240000300000

Mortgage Payoff Date:

March 27
2055

Payment breakdown as of 2025

Remaining Balance
267,531.97
Principal
2,468.03
Interest
12,101.05